+852 2102 0888

香港值得信赖的地产代理

物业出售物业出租
地区 
搜寻
  香港岛
香港仔(鸭脷洲)铜锣湾中环柴湾舂坎角深水湾炮台山跑马地渣甸山中半山东半山西半山北角北角半山薄扶林鲗鱼涌浅水湾西营盘筲箕湾石澳上环寿臣山南湾赤柱大坑大潭山顶天后湾仔西区黄竹坑
  九龙
长沙湾钻石山何文田红磡佐敦启德九龙湾九龙城九龙站九龙塘观塘荔枝角蓝田旺角奥运站深水埗石硖尾土瓜湾尖沙咀黄大仙油麻地油塘又一村
  新界
清水湾粉岭葵涌马鞍山西贡深井沙田上水大埔将军澳/坑口青衣荃湾屯门元朗
  远程岛
长洲愉景湾南丫岛大屿山马湾坪洲
热门分区
铜锣湾深水湾跑马地中半山西半山浅水湾寿臣山南湾赤柱大潭山顶湾仔西区愉景湾
最新放盘
精选豪宅
业主放盘
加入我们

热门售盘

更多
HK$45M 0尺 比雅道9-10號 出售
没有图片
比雅道9-10號
HK$4,500万
跑马地
1,600尺 (实)
独家代理
HK$23.8M 0尺 蠔涌路 出售
没有图片
蠔涌路
HK$2,380万
西貢
2,100尺 (建)
独家代理
HK$49M 0尺 李園 出售
没有图片
李園
HK$4,900万
西半山
2,193尺 (实)
独家代理
HK$76.8M 0尺 偉景別墅 出售
没有图片
偉景別墅
HK$7,680万
清水湾
2,127尺 (实)
独家代理
HK$28.8M 0尺 北港㘭道 出售
没有图片
北港㘭道
HK$2,880万
西貢
2,100尺 (建)
独家代理
HK$18.5M 0尺 尚堤 - 漪蘆 (3座) 出售及出租
没有图片
尚堤 - 漪蘆 (3座)
HK$1,850万
5.5万
愉景湾
1,508尺 (实)
独家代理

热门租盘

更多
HK$55K 0尺 尚堤 - 漪蘆 (3座) 出售及出租
没有图片
尚堤 - 漪蘆 (3座)
HK$1,850万
5.5万
愉景湾
1,508尺 (实)
独家代理

OKAY.com屋企很荣幸成为全球顶尖物业精英网络—福布斯全球物业联盟(Forbes Global Properties)香港区唯一的创始成员。福布斯全球物业联盟集全球各地顶尖的房地产精英而成，为买卖双方与高水平的地产代理及奢华物业建立联系。

这个顶尖地产网络是由享誉全球的知名品牌福布斯所建立，透过电子媒体、社交网络及出版媒体等，向潜在买家介绍高质素的房地产资讯。

联盟内的每位成员均经由严谨审核，并须具备高度正直、知识及信任三项条件，同时要在行内有足够地位，才能成为当中一员。 OKAY.com屋企凭借其创新的理念、领先的技术与优质的服务，在业内屡获殊荣。作为福布斯全球物业联盟香港区唯一的创始成员，OKAY.com屋企将运用自身优势进一步为用户提供不一样的房地产体验。

福布斯全球物业 

客户对我们的嘉许

按揭计算机

搜寻 1,000萬 - 1,500萬 的楼盘
物业价格
贷款比率%
贷款利率%
贷款年期 (年)
按揭计划还款计划利率与供款
每月供款
29,052
总供款
10,458,889
按揭金额
7,500,000
总利息开支
2,958,889
总现金支出
8,222,500
首期（订金）
7,500,000
印花税资格**
562,500
按揭保险`
0
代理佣金***
150,000
** 印花税由政府拟定
*** 实际代理佣金待地产顾问确认
年 1
期数(月)还款本金利息余额
129,05214,36514,6877,485,635
229,05214,39314,6597,471,242
329,05214,42114,6317,456,821
429,05214,45014,6037,442,371
529,05214,47814,5757,427,893
629,05214,50614,5467,413,387
729,05214,53514,5187,398,852
829,05214,56314,4897,384,289
929,05214,59214,4617,369,698
1029,05214,62014,4327,355,078
1129,05214,64914,4047,340,429
1229,05214,67714,3757,325,751
年 2
期数(月)还款本金利息余额
1329,05214,70614,3467,311,045
1429,05214,73514,3177,296,310
1529,05214,76414,2897,281,546
1629,05214,79314,2607,266,754
1729,05214,82214,2317,251,932
1829,05214,85114,2027,237,081
1929,05214,88014,1737,222,201
2029,05214,90914,1437,207,292
2129,05214,93814,1147,192,354
2229,05214,96714,0857,177,386
2329,05214,99714,0567,162,390
2429,05215,02614,0267,147,364
年 3
期数(月)还款本金利息余额
2529,05215,05613,9977,132,308
2629,05215,08513,9677,117,223
2729,05215,11513,9387,102,108
2829,05215,14413,9087,086,964
2929,05215,17413,8797,071,790
3029,05215,20413,8497,056,587
3129,05215,23313,8197,041,353
3229,05215,26313,7897,026,090
3329,05215,29313,7597,010,797
3429,05215,32313,7296,995,474
3529,05215,35313,6996,980,121
3629,05215,38313,6696,964,738
年 4
期数(月)还款本金利息余额
3729,05215,41313,6396,949,325
3829,05215,44313,6096,933,882
3929,05215,47413,5796,918,408
4029,05215,50413,5496,902,904
4129,05215,53413,5186,887,370
4229,05215,56513,4886,871,805
4329,05215,59513,4576,856,210
4429,05215,62613,4276,840,584
4529,05215,65613,3966,824,928
4629,05215,68713,3656,809,241
4729,05215,71813,3356,793,523
4829,05215,74813,3046,777,775
年 5
期数(月)还款本金利息余额
4929,05215,77913,2736,761,995
5029,05215,81013,2426,746,185
5129,05215,84113,2116,730,344
5229,05215,87213,1806,714,472
5329,05215,90313,1496,698,568
5429,05215,93413,1186,682,634
5529,05215,96613,0876,666,668
5629,05215,99713,0566,650,671
5729,05216,02813,0246,634,643
5829,05216,06012,9936,618,583
5929,05216,09112,9616,602,492
6029,05216,12312,9306,586,370
年 6
期数(月)还款本金利息余额
6129,05216,15412,8986,570,215
6229,05216,18612,8676,554,030
6329,05216,21812,8356,537,812
6429,05216,24912,8036,521,563
6529,05216,28112,7716,505,282
6629,05216,31312,7406,488,969
6729,05216,34512,7086,472,624
6829,05216,37712,6766,456,247
6929,05216,40912,6436,439,838
7029,05216,44112,6116,423,397
7129,05216,47312,5796,406,924
7229,05216,50612,5476,390,418
年 7
期数(月)还款本金利息余额
7329,05216,53812,5156,373,880
7429,05216,57012,4826,357,310
7529,05216,60312,4506,340,707
7629,05216,63512,4176,324,072
7729,05216,66812,3856,307,404
7829,05216,70012,3526,290,703
7929,05216,73312,3196,273,970
8029,05216,76612,2876,257,204
8129,05216,79912,2546,240,406
8229,05216,83212,2216,223,574
8329,05216,86512,1886,206,709
8429,05216,89812,1556,189,812
年 8
期数(月)还款本金利息余额
8529,05216,93112,1226,172,881
8629,05216,96412,0896,155,917
8729,05216,99712,0556,138,920
8829,05217,03012,0226,121,889
8929,05217,06411,9896,104,825
9029,05217,09711,9556,087,728
9129,05217,13111,9226,070,598
9229,05217,16411,8886,053,433
9329,05217,19811,8556,036,236
9429,05217,23211,8216,019,004
9529,05217,26511,7876,001,739
9629,05217,29911,7535,984,440
年 9
期数(月)还款本金利息余额
9729,05217,33311,7205,967,107
9829,05217,36711,6865,949,740
9929,05217,40111,6525,932,339
10029,05217,43511,6175,914,904
10129,05217,46911,5835,897,435
10229,05217,50311,5495,879,932
10329,05217,53811,5155,862,394
10429,05217,57211,4815,844,822
10529,05217,60611,4465,827,216
10629,05217,64111,4125,809,575
10729,05217,67511,3775,791,899
10829,05217,71011,3425,774,189
年 10
期数(月)还款本金利息余额
10929,05217,74511,3085,756,445
11029,05217,77911,2735,738,665
11129,05217,81411,2385,720,851
11229,05217,84911,2035,703,002
11329,05217,88411,1685,685,118
11429,05217,91911,1335,667,199
11529,05217,95411,0985,649,244
11629,05217,98911,0635,631,255
11729,05218,02511,0285,613,230
11829,05218,06010,9935,595,170
11929,05218,09510,9575,577,075
12029,05218,13110,9225,558,944
年 11
期数(月)还款本金利息余额
12129,05218,16610,8865,540,778
12229,05218,20210,8515,522,576
12329,05218,23710,8155,504,339
12429,05218,27310,7795,486,066
12529,05218,30910,7445,467,757
12629,05218,34510,7085,449,412
12729,05218,38110,6725,431,031
12829,05218,41710,6365,412,615
12929,05218,45310,6005,394,162
13029,05218,48910,5645,375,673
13129,05218,52510,5275,357,148
13229,05218,56110,4915,338,587
年 12
期数(月)还款本金利息余额
13329,05218,59810,4555,319,989
13429,05218,63410,4185,301,355
13529,05218,67110,3825,282,684
13629,05218,70710,3455,263,977
13729,05218,74410,3095,245,233
13829,05218,78110,2725,226,452
13929,05218,81710,2355,207,635
14029,05218,85410,1985,188,781
14129,05218,89110,1615,169,890
14229,05218,92810,1245,150,962
14329,05218,96510,0875,131,996
14429,05219,00210,0505,112,994
年 13
期数(月)还款本金利息余额
14529,05219,04010,0135,093,955
14629,05219,0779,9765,074,878
14729,05219,1149,9385,055,764
14829,05219,1529,9015,036,612
14929,05219,1899,8635,017,423
15029,05219,2279,8264,998,196
15129,05219,2649,7884,978,932
15229,05219,3029,7504,959,630
15329,05219,3409,7134,940,290
15429,05219,3789,6754,920,912
15529,05219,4169,6374,901,496
15629,05219,4549,5994,882,043
年 14
期数(月)还款本金利息余额
15729,05219,4929,5614,862,551
15829,05219,5309,5224,843,021
15929,05219,5689,4844,823,453
16029,05219,6079,4464,803,846
16129,05219,6459,4084,784,201
16229,05219,6839,3694,764,518
16329,05219,7229,3314,744,796
16429,05219,7619,2924,725,035
16529,05219,7999,2534,705,236
16629,05219,8389,2144,685,398
16729,05219,8779,1764,665,521
16829,05219,9169,1374,645,605
年 15
期数(月)还款本金利息余额
16929,05219,9559,0984,625,650
17029,05219,9949,0594,605,656
17129,05220,0339,0194,585,623
17229,05220,0728,9804,565,551
17329,05220,1128,9414,545,439
17429,05220,1518,9014,525,288
17529,05220,1908,8624,505,098
17629,05220,2308,8224,484,868
17729,05220,2708,7834,464,598
17829,05220,3098,7434,444,289
17929,05220,3498,7034,423,940
18029,05220,3898,6644,403,551
年 16
期数(月)还款本金利息余额
18129,05220,4298,6244,383,122
18229,05220,4698,5844,362,653
18329,05220,5098,5444,342,144
18429,05220,5498,5034,321,595
18529,05220,5898,4634,301,006
18629,05220,6308,4234,280,376
18729,05220,6708,3824,259,706
18829,05220,7118,3424,238,996
18929,05220,7518,3014,218,244
19029,05220,7928,2614,197,453
19129,05220,8328,2204,176,620
19229,05220,8738,1794,155,747
年 17
期数(月)还款本金利息余额
19329,05220,9148,1384,134,833
19429,05220,9558,0974,113,878
19529,05220,9968,0564,092,882
19629,05221,0378,0154,071,844
19729,05221,0787,9744,050,766
19829,05221,1207,9334,029,646
19929,05221,1617,8914,008,485
20029,05221,2037,8503,987,283
20129,05221,2447,8083,966,038
20229,05221,2867,7673,944,753
20329,05221,3277,7253,923,426
20429,05221,3697,6833,902,056
年 18
期数(月)还款本金利息余额
20529,05221,4117,6423,880,645
20629,05221,4537,6003,859,193
20729,05221,4957,5583,837,698
20829,05221,5377,5153,816,161
20929,05221,5797,4733,794,582
21029,05221,6217,4313,772,960
21129,05221,6647,3893,751,296
21229,05221,7067,3463,729,590
21329,05221,7497,3043,707,841
21429,05221,7917,2613,686,050
21529,05221,8347,2193,664,216
21629,05221,8777,1763,642,339
年 19
期数(月)还款本金利息余额
21729,05221,9207,1333,620,420
21829,05221,9627,0903,598,457
21929,05222,0057,0473,576,452
22029,05222,0497,0043,554,403
22129,05222,0926,9613,532,312
22229,05222,1356,9173,510,177
22329,05222,1786,8743,487,998
22429,05222,2226,8313,465,776
22529,05222,2656,7873,443,511
22629,05222,3096,7443,421,202
22729,05222,3536,7003,398,849
22829,05222,3966,6563,376,453
年 20
期数(月)还款本金利息余额
22929,05222,4406,6123,354,013
23029,05222,4846,5683,331,529
23129,05222,5286,5243,309,000
23229,05222,5726,4803,286,428
23329,05222,6176,4363,263,811
23429,05222,6616,3923,241,151
23529,05222,7056,3473,218,445
23629,05222,7506,3033,195,696
23729,05222,7946,2583,172,901
23829,05222,8396,2143,150,063
23929,05222,8846,1693,127,179
24029,05222,9286,1243,104,250
年 21
期数(月)还款本金利息余额
24129,05222,9736,0793,081,277
24229,05223,0186,0343,058,259
24329,05223,0635,9893,035,195
24429,05223,1095,9443,012,087
24529,05223,1545,8992,988,933
24629,05223,1995,8532,965,734
24729,05223,2455,8082,942,489
24829,05223,2905,7622,919,199
24929,05223,3365,7172,895,864
25029,05223,3815,6712,872,482
25129,05223,4275,6252,849,055
25229,05223,4735,5792,825,582
年 22
期数(月)还款本金利息余额
25329,05223,5195,5332,802,063
25429,05223,5655,4872,778,498
25529,05223,6115,4412,754,886
25629,05223,6575,3952,731,229
25729,05223,7045,3492,707,525
25829,05223,7505,3022,683,775
25929,05223,7975,2562,659,978
26029,05223,8435,2092,636,135
26129,05223,8905,1622,612,245
26229,05223,9375,1162,588,308
26329,05223,9845,0692,564,324
26429,05224,0315,0222,540,294
年 23
期数(月)还款本金利息余额
26529,05224,0784,9752,516,216
26629,05224,1254,9282,492,091
26729,05224,1724,8802,467,919
26829,05224,2194,8332,443,699
26929,05224,2674,7862,419,432
27029,05224,3144,7382,395,118
27129,05224,3624,6902,370,756
27229,05224,4104,6432,346,346
27329,05224,4584,5952,321,889
27429,05224,5054,5472,297,383
27529,05224,5534,4992,272,830
27629,05224,6024,4512,248,228
年 24
期数(月)还款本金利息余额
27729,05224,6504,4032,223,579
27829,05224,6984,3552,198,881
27929,05224,7464,3062,174,134
28029,05224,7954,2582,149,339
28129,05224,8434,2092,124,496
28229,05224,8924,1602,099,604
28329,05224,9414,1122,074,663
28429,05224,9904,0632,049,674
28529,05225,0394,0142,024,635
28629,05225,0883,9651,999,548
28729,05225,1373,9161,974,411
28829,05225,1863,8671,949,225
年 25
期数(月)还款本金利息余额
28929,05225,2353,8171,923,990
29029,05225,2853,7681,898,705
29129,05225,3343,7181,873,371
29229,05225,3843,6691,847,987
29329,05225,4343,6191,822,554
29429,05225,4833,5691,797,070
29529,05225,5333,5191,771,537
29629,05225,5833,4691,745,954
29729,05225,6333,4191,720,321
29829,05225,6843,3691,694,637
29929,05225,7343,3191,668,903
30029,05225,7843,2681,643,119
年 26
期数(月)还款本金利息余额
30129,05225,8353,2181,617,284
30229,05225,8853,1671,591,399
30329,05225,9363,1161,565,463
30429,05225,9873,0661,539,476
30529,05226,0383,0151,513,439
30629,05226,0892,9641,487,350
30729,05226,1402,9131,461,210
30829,05226,1912,8621,435,019
30929,05226,2422,8101,408,777
31029,05226,2942,7591,382,483
31129,05226,3452,7071,356,138
31229,05226,3972,6561,329,741
年 27
期数(月)还款本金利息余额
31329,05226,4482,6041,303,293
31429,05226,5002,5521,276,793
31529,05226,5522,5001,250,241
31629,05226,6042,4481,223,637
31729,05226,6562,3961,196,981
31829,05226,7082,3441,170,272
31929,05226,7612,2921,143,511
32029,05226,8132,2391,116,698
32129,05226,8662,1871,089,833
32229,05226,9182,1341,062,914
32329,05226,9712,0821,035,944
32429,05227,0242,0291,008,920
年 28
期数(月)还款本金利息余额
32529,05227,0771,976981,843
32629,05227,1301,923954,713
32729,05227,1831,870927,531
32829,05227,2361,816900,295
32929,05227,2891,763873,005
33029,05227,3431,710845,662
33129,05227,3961,656818,266
33229,05227,4501,602790,816
33329,05227,5041,549763,312
33429,05227,5581,495735,754
33529,05227,6121,441708,143
33629,05227,6661,387680,477
年 29
期数(月)还款本金利息余额
33729,05227,7201,333652,757
33829,05227,7741,278624,983
33929,05227,8291,224597,154
34029,05227,8831,169569,271
34129,05227,9381,115541,334
34229,05227,9921,060513,341
34329,05228,0471,005485,294
34429,05228,102950457,192
34529,05228,157895429,035
34629,05228,212840400,823
34729,05228,268785372,555
34829,05228,323730344,232
年 30
期数(月)还款本金利息余额
34929,05228,378674315,854
35029,05228,434619287,420
35129,05228,490563258,930
35229,05228,545507230,385
35329,05228,601451201,784
35429,05228,657395173,126
35529,05228,713339144,413
35629,05228,770283115,643
35729,05228,82622686,817
35829,05228,88217057,935
35929,05228,93911328,996
36029,05228,996570
贷款利率%10 年15 年20 年25 年30 年
165,70344,88734,49228,26524,123
1.2566,52045,71735,33529,12224,994
1.567,34446,55636,19129,99525,884
1.7568,17447,40537,06030,88426,793
269,01048,26337,94131,78927,721
2.2569,85349,13138,83632,71028,668
2.570,70250,00939,74333,64629,634
2.7571,55850,89740,66234,59830,618
372,42151,79441,59535,56631,620
3.2573,28952,70042,54036,54932,640
3.574,16453,61643,49737,54733,678
3.7575,04654,54244,46738,56034,734
475,93455,47745,44939,58835,806
4.2576,82856,42146,44340,63036,895
4.577,72957,37447,44941,68738,001
4.7578,63658,33748,46742,75939,124
579,54959,31049,49743,84440,262
5.2580,46960,29150,53844,94441,415
5.581,39561,28151,59246,05742,584

专家分析

地产投资策略：卓百德的10条物业买卖守则
买家锦囊
香港物业业权转让程序介绍 - 按揭抵押及物业保险须知

地产新闻及评论

【室內設計篇】泰式風格
【室內設計篇】追求簡潔的美：極簡無印式裝修
4大步驟：完全保障你的裝修計劃！
14天改造物業外觀，讓你租出更高價？
時下流行「輕裝修」 不一樣的家居大變身
與過往的危機相比，是次疫情對業主們的影響非常有限

想秒速寻觅理想「屋企」?我们乐意帮您!

联络我们

售盘区域索引

中环清水湾愉景湾跑马地坚尼地城九龙站中半山东半山西半山北角山顶薄扶林浅水湾西贡西营盘上环寿臣山赤柱大潭湾仔

租盘区域索引

中环清水湾愉景湾跑马地坚尼地城九龙站中半山东半山西半山北角山顶薄扶林浅水湾西贡西营盘上环寿臣山赤柱大潭湾仔

热门售盘搜寻

天匯羅便臣道80號豐樂閣翠海別墅寶華軒愛都大廈寶雲山莊怡林閣嘉慧園曉廬梅苑2座寶馬山花園寶城大廈美景臺懿峯星域軒禮頓山泓都傲翔灣畔地利根德閣3座

热门租盘搜寻

譽皇居蔚然竹林苑加多近山帝景園嘉亨灣嘉薈軒南灣深灣9號萬茂苑浪琴園聯邦花園貝沙灣1期西浦紀雲峰尚匯名門名鑄The Mount Austin高士台
关于我们事业发展投资者条款及细则私隐政策声明联络我们FAQ网站地图
OKAY.COM - iOS App StoreOKAY.COM - Android Play Store
香港中环云咸街19-27号威信大厦15楼 | T: +852 2102 0888
地产代理监管局(EAA)牌照编号: C-036846
2022 屋企物业代理有限公司 版权所有
需要登入吗?
你已经有帐号， 需要现在登入吗?
登入取消