+852 2102 0888
香港值得信賴的地產代理
物業出售物業出租
地區 
搜尋
  香港島
香港仔(鴨脷洲)銅鑼灣中環柴灣舂坎角深水灣炮台山跑馬地渣甸山中半山東半山西半山北角北角半山薄扶林鰂魚涌淺水灣西營盤筲箕灣石澳上環壽臣山南灣赤柱大坑大潭山頂天后灣仔西區黃竹坑
  九龍
長沙灣鑽石山何文田紅磡佐敦啓德九龍灣九龍城九龍站九龍塘觀塘荔枝角藍田旺角奧運站深水埗石硤尾土瓜灣尖沙咀黃大仙油麻地油塘
  新界
清水灣粉嶺葵涌馬鞍山西貢深井沙田上水大埔將軍澳/坑口青衣荃灣屯門元朗
  離島
長洲愉景灣南丫島大嶼山馬灣坪洲
熱門分區
銅鑼灣深水灣跑馬地中半山西半山淺水灣壽臣山南灣赤柱大潭山頂灣仔西區愉景灣
最新放盤
精選豪宅
業主放盤
加入我們
熱門售盤
更多
HK$53.8M 0尺 李園 出售
沒有圖片
李園
HK$5,380萬
西半山
2,193尺 (實)
獨家代理
HK$32M 0尺 南圍 出售
沒有圖片
南圍
HK$3,200萬
西貢
2,100尺 (建)
獨家代理
HK$30M 0尺 碧瑤灣 出售
沒有圖片
碧瑤灣
HK$3,000萬
薄扶林
1,314尺 (實)
獨家代理
HK$36M 0尺 華翠園 出售及出租
沒有圖片
華翠園
HK$3,600萬
6.6萬
西半山
1,235尺 (實)
獨家代理
HK$6.5M 0尺 祥暉大廈 出售
沒有圖片
祥暉大廈
HK$650萬
中環
298尺 (實)
獨家代理
HK$45.8M 0尺 裕仁大廈 出售
沒有圖片
裕仁大廈
HK$4,580萬
薄扶林
1,313尺 (實)
獨家代理
HK$26M 0尺 悅濤軒 出售
沒有圖片
悅濤軒
HK$2,600萬
西貢
2,100尺 (實)
獨家代理
HK$68M 0尺 菠蘿輋 出售
沒有圖片
菠蘿輋
HK$6,800萬
西貢
2,100尺 (建)
獨家代理
HK$12.5M 0尺 荷李活道122號 出售
沒有圖片
荷李活道122號
HK$1,250萬
上環
664尺 (實)
獨家代理
HK$9.8M 0尺 中央大廈 出售及出租
沒有圖片
中央大廈
HK$980萬
2.7萬
上環
586尺 (建)
獨家代理
HK$68M 0尺 嘉麟閣 出售
沒有圖片
嘉麟閣
HK$6,800萬
南灣
1,775尺 (實)
獨家代理
HK$21.8M 0尺 錦輝大廈 出售及出租
沒有圖片
錦輝大廈
HK$2,180萬
5.3萬
中半山
1,254尺 (實)
HK$24.6M 0尺 大坑口 出售
沒有圖片
大坑口
HK$2,460萬
清水灣
2,100尺 (建)
獨家代理
HK$8.28M 0尺 東源樓 出售
沒有圖片
東源樓
HK$828萬
中環
330尺 (實)
獨家代理
HK$35M 0尺 杏彤苑 出售及出租
沒有圖片
杏彤苑
HK$3,500萬
7萬
西半山
1,216尺 (實)
獨家代理
HK$28.5M 0尺 碧瑤灣 出售
沒有圖片
碧瑤灣
HK$2,850萬
薄扶林
1,296尺 (實)
獨家代理
HK$98M 0尺 木苑 出售
沒有圖片
木苑
HK$9,800萬
壽臣山
1,449尺 (實)
聯合獨家代理
熱門租盤
更多
HK$66K 0尺 華翠園 出售及出租
沒有圖片
華翠園
HK$3,600萬
6.6萬
西半山
1,235尺 (實)
獨家代理
HK$27K 0尺 中央大廈 出售及出租
沒有圖片
中央大廈
HK$980萬
2.7萬
上環
586尺 (建)
獨家代理
HK$53K 0尺 錦輝大廈 出售及出租
沒有圖片
錦輝大廈
HK$2,180萬
5.3萬
中半山
1,254尺 (實)
HK$70K 0尺 杏彤苑 出售及出租
沒有圖片
杏彤苑
HK$3,500萬
7萬
西半山
1,216尺 (實)
獨家代理

OKAY.com屋企很榮幸成為全球頂尖物業精英網絡—福布斯全球物業聯盟(Forbes Global Properties)香港區唯一的創始成員。福布斯全球物業聯盟集全球各地頂尖的房地產精英而成，為買賣雙方與高水平的地產代理及奢華物業建立聯繫。

這個頂尖地產網絡是由享譽全球的知名品牌福布斯所建立，透過電子媒體、社交網絡及出版媒體等，向潛在買家介紹高質素的房地產資訊。

聯盟內的每位成員均經由嚴謹審核，並須具備高度正直、知識及信任三項條件，同時要在行內有足夠地位，才能成為當中一員。OKAY.com屋企憑藉其創新的理念、領先的技術與優質的服務，在業內屢獲殊榮。作為福布斯全球物業聯盟香港區唯一的創始成員，OKAY.com屋企將運用自身優勢進一步為用戶提供不一樣的房地產體驗。

福布斯全球物業 
客戶對我們的嘉許
按揭計算機
搜尋 1,000萬 - 1,500萬 的樓盤
物業價格
貸款比率%
貸款利率%
貸款年期 (年)
按揭計劃還款計劃利率與供款
每月供款
29,052
總供款
10,458,889
按揭金額
7,500,000
總利息開支
2,958,889
總現金支出
8,222,500
首期（訂金）
7,500,000
印花稅資格**
562,500
按揭保險
0
代理佣金***
150,000
** 印花稅由政府擬定
*** 實際代理佣金待地產顧問確認
年 1
期數(月)還款本金利息餘額
129,05214,36514,6877,485,635
229,05214,39314,6597,471,242
329,05214,42114,6317,456,821
429,05214,45014,6037,442,371
529,05214,47814,5757,427,893
629,05214,50614,5467,413,387
729,05214,53514,5187,398,852
829,05214,56314,4897,384,289
929,05214,59214,4617,369,698
1029,05214,62014,4327,355,078
1129,05214,64914,4047,340,429
1229,05214,67714,3757,325,751
年 2
期數(月)還款本金利息餘額
1329,05214,70614,3467,311,045
1429,05214,73514,3177,296,310
1529,05214,76414,2897,281,546
1629,05214,79314,2607,266,754
1729,05214,82214,2317,251,932
1829,05214,85114,2027,237,081
1929,05214,88014,1737,222,201
2029,05214,90914,1437,207,292
2129,05214,93814,1147,192,354
2229,05214,96714,0857,177,386
2329,05214,99714,0567,162,390
2429,05215,02614,0267,147,364
年 3
期數(月)還款本金利息餘額
2529,05215,05613,9977,132,308
2629,05215,08513,9677,117,223
2729,05215,11513,9387,102,108
2829,05215,14413,9087,086,964
2929,05215,17413,8797,071,790
3029,05215,20413,8497,056,587
3129,05215,23313,8197,041,353
3229,05215,26313,7897,026,090
3329,05215,29313,7597,010,797
3429,05215,32313,7296,995,474
3529,05215,35313,6996,980,121
3629,05215,38313,6696,964,738
年 4
期數(月)還款本金利息餘額
3729,05215,41313,6396,949,325
3829,05215,44313,6096,933,882
3929,05215,47413,5796,918,408
4029,05215,50413,5496,902,904
4129,05215,53413,5186,887,370
4229,05215,56513,4886,871,805
4329,05215,59513,4576,856,210
4429,05215,62613,4276,840,584
4529,05215,65613,3966,824,928
4629,05215,68713,3656,809,241
4729,05215,71813,3356,793,523
4829,05215,74813,3046,777,775
年 5
期數(月)還款本金利息餘額
4929,05215,77913,2736,761,995
5029,05215,81013,2426,746,185
5129,05215,84113,2116,730,344
5229,05215,87213,1806,714,472
5329,05215,90313,1496,698,568
5429,05215,93413,1186,682,634
5529,05215,96613,0876,666,668
5629,05215,99713,0566,650,671
5729,05216,02813,0246,634,643
5829,05216,06012,9936,618,583
5929,05216,09112,9616,602,492
6029,05216,12312,9306,586,370
年 6
期數(月)還款本金利息餘額
6129,05216,15412,8986,570,215
6229,05216,18612,8676,554,030
6329,05216,21812,8356,537,812
6429,05216,24912,8036,521,563
6529,05216,28112,7716,505,282
6629,05216,31312,7406,488,969
6729,05216,34512,7086,472,624
6829,05216,37712,6766,456,247
6929,05216,40912,6436,439,838
7029,05216,44112,6116,423,397
7129,05216,47312,5796,406,924
7229,05216,50612,5476,390,418
年 7
期數(月)還款本金利息餘額
7329,05216,53812,5156,373,880
7429,05216,57012,4826,357,310
7529,05216,60312,4506,340,707
7629,05216,63512,4176,324,072
7729,05216,66812,3856,307,404
7829,05216,70012,3526,290,703
7929,05216,73312,3196,273,970
8029,05216,76612,2876,257,204
8129,05216,79912,2546,240,406
8229,05216,83212,2216,223,574
8329,05216,86512,1886,206,709
8429,05216,89812,1556,189,812
年 8
期數(月)還款本金利息餘額
8529,05216,93112,1226,172,881
8629,05216,96412,0896,155,917
8729,05216,99712,0556,138,920
8829,05217,03012,0226,121,889
8929,05217,06411,9896,104,825
9029,05217,09711,9556,087,728
9129,05217,13111,9226,070,598
9229,05217,16411,8886,053,433
9329,05217,19811,8556,036,236
9429,05217,23211,8216,019,004
9529,05217,26511,7876,001,739
9629,05217,29911,7535,984,440
年 9
期數(月)還款本金利息餘額
9729,05217,33311,7205,967,107
9829,05217,36711,6865,949,740
9929,05217,40111,6525,932,339
10029,05217,43511,6175,914,904
10129,05217,46911,5835,897,435
10229,05217,50311,5495,879,932
10329,05217,53811,5155,862,394
10429,05217,57211,4815,844,822
10529,05217,60611,4465,827,216
10629,05217,64111,4125,809,575
10729,05217,67511,3775,791,899
10829,05217,71011,3425,774,189
年 10
期數(月)還款本金利息餘額
10929,05217,74511,3085,756,445
11029,05217,77911,2735,738,665
11129,05217,81411,2385,720,851
11229,05217,84911,2035,703,002
11329,05217,88411,1685,685,118
11429,05217,91911,1335,667,199
11529,05217,95411,0985,649,244
11629,05217,98911,0635,631,255
11729,05218,02511,0285,613,230
11829,05218,06010,9935,595,170
11929,05218,09510,9575,577,075
12029,05218,13110,9225,558,944
年 11
期數(月)還款本金利息餘額
12129,05218,16610,8865,540,778
12229,05218,20210,8515,522,576
12329,05218,23710,8155,504,339
12429,05218,27310,7795,486,066
12529,05218,30910,7445,467,757
12629,05218,34510,7085,449,412
12729,05218,38110,6725,431,031
12829,05218,41710,6365,412,615
12929,05218,45310,6005,394,162
13029,05218,48910,5645,375,673
13129,05218,52510,5275,357,148
13229,05218,56110,4915,338,587
年 12
期數(月)還款本金利息餘額
13329,05218,59810,4555,319,989
13429,05218,63410,4185,301,355
13529,05218,67110,3825,282,684
13629,05218,70710,3455,263,977
13729,05218,74410,3095,245,233
13829,05218,78110,2725,226,452
13929,05218,81710,2355,207,635
14029,05218,85410,1985,188,781
14129,05218,89110,1615,169,890
14229,05218,92810,1245,150,962
14329,05218,96510,0875,131,996
14429,05219,00210,0505,112,994
年 13
期數(月)還款本金利息餘額
14529,05219,04010,0135,093,955
14629,05219,0779,9765,074,878
14729,05219,1149,9385,055,764
14829,05219,1529,9015,036,612
14929,05219,1899,8635,017,423
15029,05219,2279,8264,998,196
15129,05219,2649,7884,978,932
15229,05219,3029,7504,959,630
15329,05219,3409,7134,940,290
15429,05219,3789,6754,920,912
15529,05219,4169,6374,901,496
15629,05219,4549,5994,882,043
年 14
期數(月)還款本金利息餘額
15729,05219,4929,5614,862,551
15829,05219,5309,5224,843,021
15929,05219,5689,4844,823,453
16029,05219,6079,4464,803,846
16129,05219,6459,4084,784,201
16229,05219,6839,3694,764,518
16329,05219,7229,3314,744,796
16429,05219,7619,2924,725,035
16529,05219,7999,2534,705,236
16629,05219,8389,2144,685,398
16729,05219,8779,1764,665,521
16829,05219,9169,1374,645,605
年 15
期數(月)還款本金利息餘額
16929,05219,9559,0984,625,650
17029,05219,9949,0594,605,656
17129,05220,0339,0194,585,623
17229,05220,0728,9804,565,551
17329,05220,1128,9414,545,439
17429,05220,1518,9014,525,288
17529,05220,1908,8624,505,098
17629,05220,2308,8224,484,868
17729,05220,2708,7834,464,598
17829,05220,3098,7434,444,289
17929,05220,3498,7034,423,940
18029,05220,3898,6644,403,551
年 16
期數(月)還款本金利息餘額
18129,05220,4298,6244,383,122
18229,05220,4698,5844,362,653
18329,05220,5098,5444,342,144
18429,05220,5498,5034,321,595
18529,05220,5898,4634,301,006
18629,05220,6308,4234,280,376
18729,05220,6708,3824,259,706
18829,05220,7118,3424,238,996
18929,05220,7518,3014,218,244
19029,05220,7928,2614,197,453
19129,05220,8328,2204,176,620
19229,05220,8738,1794,155,747
年 17
期數(月)還款本金利息餘額
19329,05220,9148,1384,134,833
19429,05220,9558,0974,113,878
19529,05220,9968,0564,092,882
19629,05221,0378,0154,071,844
19729,05221,0787,9744,050,766
19829,05221,1207,9334,029,646
19929,05221,1617,8914,008,485
20029,05221,2037,8503,987,283
20129,05221,2447,8083,966,038
20229,05221,2867,7673,944,753
20329,05221,3277,7253,923,426
20429,05221,3697,6833,902,056
年 18
期數(月)還款本金利息餘額
20529,05221,4117,6423,880,645
20629,05221,4537,6003,859,193
20729,05221,4957,5583,837,698
20829,05221,5377,5153,816,161
20929,05221,5797,4733,794,582
21029,05221,6217,4313,772,960
21129,05221,6647,3893,751,296
21229,05221,7067,3463,729,590
21329,05221,7497,3043,707,841
21429,05221,7917,2613,686,050
21529,05221,8347,2193,664,216
21629,05221,8777,1763,642,339
年 19
期數(月)還款本金利息餘額
21729,05221,9207,1333,620,420
21829,05221,9627,0903,598,457
21929,05222,0057,0473,576,452
22029,05222,0497,0043,554,403
22129,05222,0926,9613,532,312
22229,05222,1356,9173,510,177
22329,05222,1786,8743,487,998
22429,05222,2226,8313,465,776
22529,05222,2656,7873,443,511
22629,05222,3096,7443,421,202
22729,05222,3536,7003,398,849
22829,05222,3966,6563,376,453
年 20
期數(月)還款本金利息餘額
22929,05222,4406,6123,354,013
23029,05222,4846,5683,331,529
23129,05222,5286,5243,309,000
23229,05222,5726,4803,286,428
23329,05222,6176,4363,263,811
23429,05222,6616,3923,241,151
23529,05222,7056,3473,218,445
23629,05222,7506,3033,195,696
23729,05222,7946,2583,172,901
23829,05222,8396,2143,150,063
23929,05222,8846,1693,127,179
24029,05222,9286,1243,104,250
年 21
期數(月)還款本金利息餘額
24129,05222,9736,0793,081,277
24229,05223,0186,0343,058,259
24329,05223,0635,9893,035,195
24429,05223,1095,9443,012,087
24529,05223,1545,8992,988,933
24629,05223,1995,8532,965,734
24729,05223,2455,8082,942,489
24829,05223,2905,7622,919,199
24929,05223,3365,7172,895,864
25029,05223,3815,6712,872,482
25129,05223,4275,6252,849,055
25229,05223,4735,5792,825,582
年 22
期數(月)還款本金利息餘額
25329,05223,5195,5332,802,063
25429,05223,5655,4872,778,498
25529,05223,6115,4412,754,886
25629,05223,6575,3952,731,229
25729,05223,7045,3492,707,525
25829,05223,7505,3022,683,775
25929,05223,7975,2562,659,978
26029,05223,8435,2092,636,135
26129,05223,8905,1622,612,245
26229,05223,9375,1162,588,308
26329,05223,9845,0692,564,324
26429,05224,0315,0222,540,294
年 23
期數(月)還款本金利息餘額
26529,05224,0784,9752,516,216
26629,05224,1254,9282,492,091
26729,05224,1724,8802,467,919
26829,05224,2194,8332,443,699
26929,05224,2674,7862,419,432
27029,05224,3144,7382,395,118
27129,05224,3624,6902,370,756
27229,05224,4104,6432,346,346
27329,05224,4584,5952,321,889
27429,05224,5054,5472,297,383
27529,05224,5534,4992,272,830
27629,05224,6024,4512,248,228
年 24
期數(月)還款本金利息餘額
27729,05224,6504,4032,223,579
27829,05224,6984,3552,198,881
27929,05224,7464,3062,174,134
28029,05224,7954,2582,149,339
28129,05224,8434,2092,124,496
28229,05224,8924,1602,099,604
28329,05224,9414,1122,074,663
28429,05224,9904,0632,049,674
28529,05225,0394,0142,024,635
28629,05225,0883,9651,999,548
28729,05225,1373,9161,974,411
28829,05225,1863,8671,949,225
年 25
期數(月)還款本金利息餘額
28929,05225,2353,8171,923,990
29029,05225,2853,7681,898,705
29129,05225,3343,7181,873,371
29229,05225,3843,6691,847,987
29329,05225,4343,6191,822,554
29429,05225,4833,5691,797,070
29529,05225,5333,5191,771,537
29629,05225,5833,4691,745,954
29729,05225,6333,4191,720,321
29829,05225,6843,3691,694,637
29929,05225,7343,3191,668,903
30029,05225,7843,2681,643,119
年 26
期數(月)還款本金利息餘額
30129,05225,8353,2181,617,284
30229,05225,8853,1671,591,399
30329,05225,9363,1161,565,463
30429,05225,9873,0661,539,476
30529,05226,0383,0151,513,439
30629,05226,0892,9641,487,350
30729,05226,1402,9131,461,210
30829,05226,1912,8621,435,019
30929,05226,2422,8101,408,777
31029,05226,2942,7591,382,483
31129,05226,3452,7071,356,138
31229,05226,3972,6561,329,741
年 27
期數(月)還款本金利息餘額
31329,05226,4482,6041,303,293
31429,05226,5002,5521,276,793
31529,05226,5522,5001,250,241
31629,05226,6042,4481,223,637
31729,05226,6562,3961,196,981
31829,05226,7082,3441,170,272
31929,05226,7612,2921,143,511
32029,05226,8132,2391,116,698
32129,05226,8662,1871,089,833
32229,05226,9182,1341,062,914
32329,05226,9712,0821,035,944
32429,05227,0242,0291,008,920
年 28
期數(月)還款本金利息餘額
32529,05227,0771,976981,843
32629,05227,1301,923954,713
32729,05227,1831,870927,531
32829,05227,2361,816900,295
32929,05227,2891,763873,005
33029,05227,3431,710845,662
33129,05227,3961,656818,266
33229,05227,4501,602790,816
33329,05227,5041,549763,312
33429,05227,5581,495735,754
33529,05227,6121,441708,143
33629,05227,6661,387680,477
年 29
期數(月)還款本金利息餘額
33729,05227,7201,333652,757
33829,05227,7741,278624,983
33929,05227,8291,224597,154
34029,05227,8831,169569,271
34129,05227,9381,115541,334
34229,05227,9921,060513,341
34329,05228,0471,005485,294
34429,05228,102950457,192
34529,05228,157895429,035
34629,05228,212840400,823
34729,05228,268785372,555
34829,05228,323730344,232
年 30
期數(月)還款本金利息餘額
34929,05228,378674315,854
35029,05228,434619287,420
35129,05228,490563258,930
35229,05228,545507230,385
35329,05228,601451201,784
35429,05228,657395173,126
35529,05228,713339144,413
35629,05228,770283115,643
35729,05228,82622686,817
35829,05228,88217057,935
35929,05228,93911328,996
36029,05228,996570
貸款利率%10 年15 年20 年25 年30 年
165,70344,88734,49228,26524,123
1.2566,52045,71735,33529,12224,994
1.567,34446,55636,19129,99525,884
1.7568,17447,40537,06030,88426,793
269,01048,26337,94131,78927,721
2.2569,85349,13138,83632,71028,668
2.570,70250,00939,74333,64629,634
2.7571,55850,89740,66234,59830,618
372,42151,79441,59535,56631,620
3.2573,28952,70042,54036,54932,640
3.574,16453,61643,49737,54733,678
3.7575,04654,54244,46738,56034,734
475,93455,47745,44939,58835,806
4.2576,82856,42146,44340,63036,895
4.577,72957,37447,44941,68738,001
4.7578,63658,33748,46742,75939,124
579,54959,31049,49743,84440,262
5.2580,46960,29150,53844,94441,415
5.581,39561,28151,59246,05742,584
專家分析
地產投資策略：卓百德的10條物業買賣守則
買家錦囊
香港物業業權轉讓程序介紹 - 按揭抵押及物業保險須知
地產新聞及評論
【室內設計篇】泰式風格
【室內設計篇】追求簡潔的美：極簡無印式裝修
4大步驟：完全保障你的裝修計劃！
14天改造物業外觀，讓你租出更高價？
時下流行「輕裝修」 不一樣的家居大變身
與過往的危機相比，是次疫情對業主們的影響非常有限
想秒速尋覓理想「屋企」?我們樂意幫您!
聯絡我們
賣盤區域索引
中環清水灣愉景灣跑馬地堅尼地城九龍站中半山東半山西半山北角山頂薄扶林淺水灣西貢西營盤上環壽臣山赤柱大潭灣仔
租盤區域索引
中環清水灣愉景灣跑馬地堅尼地城九龍站中半山東半山西半山北角山頂薄扶林淺水灣西貢西營盤上環壽臣山赤柱大潭灣仔
熱門賣盤搜尋
天匯羅便臣道80號豐樂閣加多近山翠海別墅寶華軒愛都大廈寶雲山莊怡林閣嘉慧園曉廬深灣9號浪琴園美景臺懿峯星域軒紀雲峰禮頓山傲翔灣畔地利根德閣3座
熱門租盤搜尋
譽皇居蔚然碧瑤灣竹林苑聚賢居帝景園曉峰閣南灣梅苑2座萬茂苑寶城大廈聯邦花園貝沙灣1期西浦尚匯名門名鑄泓都The Mount Austin高士台
關於我們事業發展投資者條款及細則私隱政策聲明聯絡我們網站地圖
香港中環雲咸街19-27號威信大廈15樓 | T: +852 2102 0888
地產代理監管局(EAA)牌照編號: C-036846
©2021 屋企物業代理有限公司 版權所有
需要登入嗎?
你已經有帳號， 需要現在登入嗎?
登入取消